Financial Information

Financial Information  title_4_3.png
HOME > Investor > Financial Information
Financial Information2020-08-15 21:58:41
Balance Sheet
Financial items 12/2019 12/2018 12/2017
Amount Ratio Rate Amount Ratio Rate Amount Ratio Rate
TOTAL CURRENT ASSETS 124,430 26.3 194 42,323 10.4 -12.8 48,544 12.2 34.6
TOTAL NON-CURRENT ASSETS 349,381 73.7 -4 363,848 89.6 4.5 348,268 87.8 72.2
TOTAL ASSETS 473,811 100 16.7 406,171 100 2.4 396,812 100 66.5
TOTAL CURRENT LIABILITIES 258,894 54.6 84.1 140,604 34.6 -8.6 153,767 38.8 1.3
TOTAL NON-CURRENT LIABILITIES 66,484 14 -35.9 103,709 25.5 41.1 73,501 18.5 445.5
TOTAL LIABILITIES 325,378 68.7 33.2 244,313 60.2 7.5 227,268 57.3 37.5
Capital stocks 13,932 2.9 5.4 13,213 3.3 56.8 8,427 2.1 0
Capital surplus 66,404 14 13.9 58,300 14.4 125.5 25,853 6.5 7.3
Retained earnings 45,787 9.7 -32.7 68,036 16.8 -39.8 112,955 28.5 526.1
TOTAL STOCKHOLDERS' EQUITY 148,433 31.3 -8.3 161,858 39.8 -4.5 169,544 42.7 132.3
Income Statement
Financial items 12/2019 12/2018 12/2017
Amount Ratio Rate Amount Ratio Rate Amount Ratio Rate
SALES(NET) 265,256 100 125.7 117,539 100 -3.5 121,819 100 -29.6
GROSS PROFIT 28,740 10.8 843.2 -3,867 -3.3 -114.7 -1,802 -1.5 -109.2
OPERATING INCOME 17,161 6.5 226.3 -13,587 -11.6 4.2 -14,176 -11.6 -235.2
NON-OPERATING INCOME 2,137 .8 -16.4 2,555 2.2 -97.8 118,109 97 4773.6
NON-OPERATING EXPENSES 41,143 15.5 17.9 34,898 29.7 238.1 10,322 8.5 22.5
NET INCOME -22,170 -8.4 50.5 -44,752 -38.1 -147.4 94,354 77.5 2886.8
Statement of Cash Flow
Financial items 12/2019 12/2018 12/2017
Amount Increase Amount Increase Amount Increase
Cash flows from operating activities 27,687 699.7 -4,616 66.7 -13,880 -219.9
Cash flows from investing activities -21,238 59.3 -52,134 -143.4 -21,421 -886.8
CF from financing act. 2,736 -93.9 45,021 5 42,886 966.2
Increases(Decreases) in cash 9,184 178.3 -11,729 -254.7 7,584 70.4
Cash at the beginning of the period 1,535 -88.4 13,265 132.6 5,702 355.8
Cash at the end of the period 10,705 597.3 1,535 -88.4 13,265 132.6

Extension 2

Extension 2

Extension 2